Appropriations Limit for  2002-2003 $964,950
Multiplier 1.0298
_
Appropriations Limit for  2003-2004 $993,664
Revenues Subject to Appropriations
Property Tax $929,213
Unappropriated $0
_
$929,213
  _
Appropriation Limit for 2003-2004 -$993,664
=
Estimated Excess Tax Revenue $0
=
NOTES:
  1. Source: Price and Population Data for Local Jurisdictions 
             Department of Finance, May 1, 2003
   Price   1.0065  X Population   1.0231  =    1.0298
  2.  Property tax revenue estimate based on taxes received thru
      April 30, 2003 plus amount expected in June 2003
$929,213
 
                   Price 1.0065
                   Population   1.0231
=
                   Ratio of change 1.0298
=