|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MPWMD |
|
RECLAMATION |
|
|
|
|
|
|
B OF A |
|
B OF A |
|
|
|
ASSET |
|
|
|
|
CHECKING |
|
CHECKING |
|
MM#1 |
|
MANAGEMENT |
|
LAIF |
|
TOTAL |
|
|
|
|
PREVIOUS BALANCE |
|
(61,491.02) |
|
424,141.84 |
|
157,452.76 |
|
3,821,530.16 |
|
398,220.33 |
|
4,739,854.07
|
|
|
|
|
|
|
|
0.00 |
|
|
INTEREST MM #1 |
|
|
58.81 |
|
|
|
58.81 |
|
|
INTEREST RECLAMATION |
|
|
398.99 |
|
1,907.15 |
|
2,306.14 |
|
|
INTEREST BUILDING ACCOUNT |
|
|
0.00 |
|
|
EARNINGS-ASSET
MNGMNT |
|
|
865.43 |
|
|
|
865.43 |
|
|
LAIF INTEREST |
|
|
0.00 |
|
|
TRANS MM#1 TO CHECKING |
|
|
273,000.00 |
|
|
|
(273,000.00) |
|
0.00 |
|
|
TRANS FROM RECLAMATION |
|
|
|
|
0.00 |
|
|
TRANS FROM LAIF TO CHECKING |
|
200,000.00 |
|
(200,000.00) |
|
0.00 |
|
|
BANK CHARGES |
|
(147.93) |
|
|
|
(15.00) |
|
|
|
|
|
(162.93) |
|
|
TRANSFER TO MPWMD |
|
|
(32,866.55) |
|
(32,866.55) |
|
|
VOID CHECK |
|
|
0.00 |
|
|
PAYROLL TAX DEBIT TRANSFERS |
|
(24,944.77) |
|
(24,944.77) |
|
|
FEE
DEPOSITS |
|
|
|
259,361.44 |
|
304,343.41 |
|
_ |
|
_ |
|
563,704.85
|
|
|
CASH AVAILABLE |
|
386,416.28
|
|
651,035.72
|
|
188,839.98
|
|
3,822,395.59
|
|
200,127.48
|
|
5,248,815.05
|
|
|
EXPENDITURES |
|
(393,937.52) |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
(393,937.52) |
|
|
PRESENT BALANCE |
|
|
(7,521.24) |
|
651,035.72
|
|
188,839.98
|
|
3,822,395.59
|
|
200,127.48
|
|
4,854,877.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|