EXHIBIT 16-C |
|
|
|
|
|
|
Monterey
Peninsula Water Management District |
Mid-Year
Budget Adjustment-Project Expenditures |
2006-07 Budget |
|
|
|
|
|
|
|
|
|
|
|
|
Program/ |
|
|
Original |
|
Amended |
Acct. No. |
Division |
Description |
Budget |
Adjustment |
Budget |
1-2-1-A.5 |
P&E |
ASR Temporary Water Rights Permit |
0 |
13,200 |
13,200 |
1-2-1-B |
P&E |
Evaluate Major Desalination Projects |
0 |
30,000 |
30,000 |
1-3-1 |
P&E |
Maintain Viability of Permits |
5,000 |
(3,000) |
2,000 |
2-5-1-B |
WRD |
Maintain ALERT System |
800 |
3,000 |
3,800 |
2-5-2-B.2 |
WRD |
InSitu LevelTrolls & Cable |
0 |
2,200 |
2,200 |
2-5-2-E |
WRD |
Retrofit Seaside Basin wells to use as monitor wells |
0 |
3,000 |
3,000 |
2-5-5-D |
P&E |
Develop Implementation Guidelines |
0 |
12,500 |
12,500 |
2-7 |
P&E |
Develop Integrated Water Management Plan [1] |
298,000 |
152,000 |
450,000 |
3-1-1 |
ASD |
Annual Report [2] |
15,000 |
16,000 |
31,000 |
4-1-3 |
WDD |
Database Project Programming [3] |
165,000 |
(100,000) |
65,000 |
4-1-4 |
WDD |
Policy & Procedures Manual Completion [3] |
75,000 |
(45,000) |
30,000 |
|
|
Net
Adjustment |
558,800 |
83,900 |
642,700 |
|
|
|
|
|
|
|
|
|
|
|
|
[1] Prop 50 grant funds carried forward from FY
2005-06 |
|
|
|
[2] 2005 report not completed until FY 2006-07 |
|
|
|
[3] To be completed in FY 2007-08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|