EXHIBIT 7-C
Monterey Peninsula Water Management District
Fourth Quarter Report on Financial Activity
Fiscal Year 2006-07
Year-to-Date Year-to-Date Percent of
Revenues Budget Variance Budget
Permit Fees $299,314 $275,000 ($24,314) 109%
Connection Charges $637,062 $550,000 ($87,062) 116%
Interest $116,511 $80,000 ($36,511) 146%
User Fees $2,572,154 $2,635,000 $62,846 98%
Property Taxes $1,280,201 $1,268,000 ($12,201) 101%
Grants $144,140 $450,000 $305,860 32%
Reimbursements $95,946 $561,900 $465,954 17%
Bond Proceeds $0 $2,550,000 $2,550,000 0%
Other $58,527 $52,300 ($6,227) 112%
     Total Revenues $5,203,855 $8,422,200 $3,218,345 62%
Year-to-Date Year-to-Date Percent of
Expenditures Budget Variance Budget
Personnel $2,886,398 $2,919,100 $32,702 99%
Supplies & Services $773,686 $936,600 $162,914 83%
Fixed Assets $121,043 $154,700 $33,657 78%
Project Expenditures $1,441,305 $4,167,000 $2,725,695 35%
Debt Service $0 $126,500 $126,500 0%
Capital Equipment Reserve $0 $43,300 $43,300 0%
Contingencies/Reserves $10,783 $75,000 $64,217 14%
     Total Expenditures $5,233,215 $8,422,200 $3,188,985 62%
4thqtrfinancial
9/27/2007